Calculators
Retirement Calculator
Enter your ages, savings, monthly contribution and assumptions to see the nest egg you are on track for, the yearly income it could pay until your planning age, and any gap.
Projected nest egg at age 65
$599,058
$1,256,565 in future money
- Needed for your goal
- $899,865$1,887,528 in future money
- Shortfall
- $300,807$630,964 in future money
- Sustainable income from savings, first year
- $26,629$55,856 in future moneythen rising with inflation to age 92
- You pay in
- $389,454
- Total yearly income, today’s money
- $46,629savings + other income; you want $60,000
On these assumptions the money runs out at about age 81. To close the gap by saving alone, you would start at about $1,321 a month instead of $800, with the same raise and match.
For reference: the 4% rule
4% of the projected nest egg is $23,962 a year in today’s money ($50,263 in the first year of retirement), raised with inflation after that.
William Bengen (Journal of Financial Planning, October 1994) found that, using US returns from 1926, a first-year withdrawal of 4% of a 50/50 stock and bond portfolio, raised with inflation, never ran out in under 33 years. The 1998 Trinity study (Cooley, Hubbard and Walz, AAII Journal) reached similar conclusions with 1926–1995 data. Both rely on past US markets, leave out fees and taxes and assume fixed spending for about 30 years; a longer retirement, lower future returns or higher costs can make 4% too high. It is a rule of thumb, not a guarantee.
Age at the end of the year
Year-by-year table
| Age | Added | Withdrawn | Growth | End balance | Today’s money |
|---|---|---|---|---|---|
| 35 | $9,600 | — | $3,261 | $62,861 | $61,328 |
| 36 | $9,792 | — | $4,038 | $76,691 | $72,996 |
| 37 | $9,988 | — | $4,873 | $91,552 | $85,016 |
| 38 | $10,188 | — | $5,770 | $107,510 | $97,399 |
| 39 | $10,391 | — | $6,733 | $124,635 | $110,159 |
| 40 | $10,599 | — | $7,767 | $143,001 | $123,309 |
| 41 | $10,811 | — | $8,874 | $162,686 | $136,862 |
| 42 | $11,027 | — | $10,061 | $183,775 | $150,833 |
| 43 | $11,248 | — | $11,333 | $206,355 | $165,235 |
| 44 | $11,473 | — | $12,694 | $230,522 | $180,083 |
| 45 | $11,702 | — | $14,150 | $256,374 | $195,394 |
| 46 | $11,936 | — | $15,707 | $284,017 | $211,183 |
| 47 | $12,175 | — | $17,372 | $313,565 | $227,466 |
| 48 | $12,419 | — | $19,152 | $345,135 | $244,262 |
| 49 | $12,667 | — | $21,053 | $378,855 | $261,586 |
| 50 | $12,920 | — | $23,083 | $414,858 | $279,459 |
| 51 | $13,179 | — | $25,250 | $453,287 | $297,898 |
| 52 | $13,442 | — | $27,563 | $494,292 | $316,923 |
| 53 | $13,711 | — | $30,031 | $538,034 | $336,555 |
| 54 | $13,985 | — | $32,663 | $584,682 | $356,815 |
| 55 | $14,265 | — | $35,469 | $634,416 | $377,723 |
| 56 | $14,550 | — | $38,461 | $687,428 | $399,302 |
| 57 | $14,841 | — | $41,650 | $743,919 | $421,577 |
| 58 | $15,138 | — | $45,047 | $804,104 | $444,569 |
| 59 | $15,441 | — | $48,666 | $868,211 | $468,305 |
| 60 | $15,750 | — | $52,521 | $936,482 | $492,810 |
| 61 | $16,065 | — | $56,626 | $1,009,173 | $518,109 |
| 62 | $16,386 | — | $60,996 | $1,086,556 | $544,232 |
| 63 | $16,714 | — | $65,648 | $1,168,918 | $571,205 |
| 64 | $17,048 | — | $70,599 | $1,256,565 | $599,058 |
| 65 | — | $83,903 | $46,906 | $1,219,568 | $567,239 |
| 66 | — | $86,000 | $45,343 | $1,178,911 | $534,955 |
| 67 | — | $88,150 | $43,630 | $1,134,391 | $502,198 |
| 68 | — | $90,354 | $41,761 | $1,085,799 | $468,962 |
| 69 | — | $92,613 | $39,727 | $1,032,913 | $435,240 |
| 70 | — | $94,928 | $37,519 | $975,504 | $401,024 |
| 71 | — | $97,301 | $35,128 | $913,331 | $366,307 |
| 72 | — | $99,734 | $32,544 | $846,141 | $331,082 |
| 73 | — | $102,227 | $29,757 | $773,670 | $295,342 |
| 74 | — | $104,783 | $26,755 | $695,643 | $259,079 |
| 75 | — | $107,403 | $23,530 | $611,770 | $222,285 |
| 76 | — | $110,088 | $20,067 | $521,749 | $184,952 |
| 77 | — | $112,840 | $16,356 | $425,266 | $147,073 |
| 78 | — | $115,661 | $12,384 | $321,989 | $108,640 |
| 79 | — | $118,552 | $8,137 | $211,574 | $69,645 |
| 80 | — | $121,516 | $3,602 | $93,661 | $30,079 |
| 81 | — | $93,661needed $124,554 | $0 | $0 | $0 |
| 82 | — | $0needed $127,668 | $0 | $0 | $0 |
| 83 | — | $0needed $130,860 | $0 | $0 | $0 |
| 84 | — | $0needed $134,131 | $0 | $0 | $0 |
| 85 | — | $0needed $137,484 | $0 | $0 | $0 |
| 86 | — | $0needed $140,921 | $0 | $0 | $0 |
| 87 | — | $0needed $144,444 | $0 | $0 | $0 |
| 88 | — | $0needed $148,056 | $0 | $0 | $0 |
| 89 | — | $0needed $151,757 | $0 | $0 | $0 |
| 90 | — | $0needed $155,551 | $0 | $0 | $0 |
| 91 | — | $0needed $159,440 | $0 | $0 | $0 |
Each row is one year starting at that age. Amounts are in future money except the last column. Withdrawals are taken at the start of each retirement year.
Saving years: each month the balance grows by (1 + return)1/12 − 1, then the contribution and match are added. Retirement: the nest egg needed is W × [1 − ((1 + g) ÷ (1 + r))n] ÷ (r − g) × (1 + r), where W is the first year’s withdrawal, g inflation, r the return in retirement and n the years from retirement to your planning age.
No taxes are modelled, and a constant return every year is a simplification: real returns vary, and poor years early in retirement hurt most. For 2026 the IRS limits employee 401(k) deferrals to $24,500 ($8,000 more from age 50, $11,250 at 60–63) and IRA contributions to $7,500 ($1,100 more from age 50), per news release IR-2025-111 of 13 November 2025; this calculator does not apply those limits. This is an illustration, not financial advice.
Calculated on your device — nothing is sent anywhere.
Works in your browser. No account needed.
Frequently asked questions
How does the calculator work out the nest egg?
It runs month by month. Each month the balance earns the monthly rate that compounds to your yearly return, (1 + annual return)^(1/12) − 1, and then your contribution and any employer match are added. Your contribution rises by the annual raise percentage every 12 months. With no raise, no match and a 0% return, the nest egg is simply your savings plus 12 × the monthly amount × the years to retirement.
How is the sustainable retirement income calculated?
The income you want, minus other income, is raised by inflation every year and withdrawn at the start of each year until your planning age, while the rest earns the post-retirement return. The nest egg needed for that is W × [1 − ((1 + g) ÷ (1 + r))^n] ÷ (r − g) × (1 + r), where W is the first year’s withdrawal, g inflation, r the return and n the years in retirement. The sustainable income is your projected nest egg divided by the same factor, shown in today’s money.
What is the 4% rule, and should I rely on it?
It comes from William Bengen’s 1994 study in the Journal of Financial Planning: using US market history from 1926, withdrawing 4% of a 50/50 stock and bond portfolio in the first year and raising that amount with inflation never ran out in under 33 years. The 1998 “Trinity study” by Cooley, Hubbard and Walz found similar results with 1926–1995 data. Both used past US returns, ignored fees and taxes, and assumed rigid spending over about 30 years, so the calculator shows 4% only as a reference point, not a safe guarantee.
Are taxes included?
No. The calculator does not model taxes of any kind. It treats contributions, growth and withdrawals as if no tax applied, which is not how traditional 401(k) and IRA withdrawals (taxed as income) or taxable accounts work. If most of your savings are pre-tax, the income you can spend will be lower than shown, so consider entering your desired income before tax.
What are the 2026 401(k) and IRA contribution limits?
For 2026 the IRS set the 401(k), 403(b) and governmental 457 employee limit at $24,500, with an $8,000 catch-up from age 50 and $11,250 for ages 60 to 63; the IRA limit is $7,500, with a $1,100 catch-up from age 50 (IRS news release IR-2025-111, 13 November 2025, checked 25 September 2026). The calculator does not enforce these limits.
Which return and inflation should I use?
There is no right number, and returns are never steady year to year. Use a long-run figure you consider realistic after fund fees, often lower after retirement if you plan to hold more bonds and cash, and test a lower one too. For inflation, compare with the long-run average of the Consumer Price Index. A small change in either compounds over decades, so try a pessimistic case before relying on any result.
About this tool
This retirement calculator projects how much you could have saved by the age you plan to retire and how long that money could pay the income you want. It takes your current savings, a monthly contribution that can rise every year, an optional employer match, separate returns before and after retirement, inflation, and other income such as Social Security or a pension. The result shows the projected nest egg in both future and today’s money, the nest egg your income goal needs, the difference, and the monthly contribution that would close a shortfall. It works in US dollars by default, and you can switch the currency symbol since the maths is the same in any currency.
The saving years are simulated month by month with the monthly rate that compounds to the yearly return you enter, with contributions and match added at the end of each month. Retirement years are simulated a year at a time: the income you need from savings is inflated to that year and withdrawn at the start of it, and the remainder earns the post-retirement return. The nest egg needed is the present value of those rising withdrawals, a growing annuity due, and the sustainable income is the nest egg divided by that factor. Everything is recalculated in your browser as you type.
The 4% figure shown for reference comes from William Bengen, “Determining Withdrawal Rates Using Historical Data”, Journal of Financial Planning, October 1994, and from Cooley, Hubbard and Walz, “Retirement Savings: Choosing a Withdrawal Rate That Is Sustainable”, AAII Journal, February 1998. Both tested inflation-adjusted withdrawals against past US stock and bond returns. They do not promise the future will look the same, did not include fund fees or taxes, and assumed you never adjust spending, so treat 4% as a rule of thumb for discussion rather than a plan.
This is a planning illustration, not financial, tax or investment advice. It assumes a constant return every year, while real returns vary and the order of good and bad years matters most around retirement. It does not model taxes, required minimum distributions, Social Security claiming rules, health costs or fees beyond what your return assumption nets out. For 2026 the IRS limits employee 401(k) deferrals to $24,500 and IRA contributions to $7,500 before catch-up amounts (IR-2025-111); the calculator does not apply these limits, so keep your contribution within them.